Withdrawal Plan

The calculator shows how many years a portfolio lasts when a fixed amount comes out every month and the rest stays invested. The inputs are starting capital, monthly withdrawal and expected return.

How the Calculation Works

Each month, the portfolio grows by one twelfth of the annual return, and then the withdrawal is taken out. This repeats until the capital is used up. The number of months until then, divided by twelve, is how long the portfolio lasts.

If the monthly income already covers the withdrawal, the capital never shrinks, and the calculator reports “indefinitely”. That is the case once starting capital × annual return ÷ 12 is at least as large as the withdrawal. The withdrawal rate shows the annual withdrawal relative to the starting capital.

Worked Examples

Withdrawal Plan
Starting capitalWithdrawal / monthReturnWithdrawal ratePortfolio lasts
€500,000€1,5005%3.6%indefinitely
€500,000€2,0005%4.8%indefinitely
€500,000€2,0003%4.8%32.8 years
€500,000€2,0000%4.8%20.8 years
€500,000€2,5005%6.0%35.9 years
€500,000€3,0005%7.2%23.8 years

At a 5% return, €500,000 earns about €2,083 a month. A €2,000 withdrawal stays below that, so on paper the capital lasts indefinitely. Taking out €500 more shortens that to 36 years, €1,000 more to 24 years.

What the Calculator Leaves Out

The FIRE calculator works out how large the capital needs to be for a given withdrawal rate. The dividend portfolio calculator looks at living from distributions instead of sales.

More calculators and tools are listed in the tools overview.

Data note 1

Latest Investment Analysis